| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: | ||||
| Passenger Revenue | 8793.47 | |||
| Cargo Revenue | 3929.31 | |||
| Total Revenue | 12722.78 | |||
| Variable Costs: | ||||
| Fuel Cost | 5790.33 | |||
| Operating Costs: | 3485.27 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 3398.97 | |||
| Total Costs: | 12674.56 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 5000.00 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 5,000.00 | |||
| Total Profit: | -4951.78 | |||
| Comments:  Plane Crashed! | ||||