| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1232 | KDLH-KMSP |
| Revenue: |
| Passenger Revenue | 12462.39 |
| Cargo Revenue | 3091.13 |
| Total Revenue | 15553.53 |
| Variable Costs: |
| Fuel Cost | 5554.71 |
| Operating Costs: | 3124.46 |
| Fixed Costs: |
| Cost of Ownership: | 2876.05 |
| Total Costs: | 11555.21 |
| Penalties: |
| Fuel Penalty: | 0.00 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 0.00 |
| Total Profit: | 3998.32 |
| Comments:  Passengers impressed by soft landing (Landing Rate: -154.56).  Passengers enjoyed the flight - very professional. |
|
|