| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1232 | KDLH-KMSP |
| Revenue: | ||||
| Passenger Revenue | 11317.34 | |||
| Cargo Revenue | 4969.65 | |||
| Total Revenue | 16286.99 | |||
| Variable Costs: | ||||
| Fuel Cost | 5542.74 | |||
| Operating Costs: | 3304.86 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 3137.51 | |||
| Total Costs: | 11985.11 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 0.00 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 0.00 | |||
| Total Profit: | 4301.88 | |||
| Comments:    Passengers enjoyed the flight - very professional. | ||||