| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1232 | KDLH-KMSP |
| Revenue: |
| Passenger Revenue | 4517.08 |
| Cargo Revenue | 1492.73 |
| Total Revenue | 6009.81 |
| Variable Costs: |
| Fuel Cost | 4126.50 |
| Operating Costs: | 1757.18 |
| Fixed Costs: |
| Cost of Ownership: | 894.47 |
| Total Costs: | 6778.14 |
| Penalties: |
| Fuel Penalty: | 0.00 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 0.00 |
| Total Profit: | -768.33 |
| Comments:  Passengers impressed by soft landing (Landing Rate: -159.17).  Passengers enjoyed the flight - very professional. |
|
|