| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1232 | KDLH-KMSP |
| Revenue: |
| Passenger Revenue | 8167.04 |
| Cargo Revenue | 2683.84 |
| Total Revenue | 10850.88 |
| Variable Costs: |
| Fuel Cost | 3926.16 |
| Operating Costs: | 2374.35 |
| Fixed Costs: |
| Cost of Ownership: | 1788.93 |
| Total Costs: | 8089.44 |
| Penalties: |
| Fuel Penalty: | 518.81 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 518.81 |
| Total Profit: | 2242.63 |
| Comments:    Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.68).  Passengers enjoyed the flight - very professional. |
|
|