| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: | ||||
| Passenger Revenue | 4849.43 | |||
| Cargo Revenue | 1585.55 | |||
| Total Revenue | 6434.98 | |||
| Variable Costs: | ||||
| Fuel Cost | 4098.78 | |||
| Operating Costs: | 2004.05 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 1252.25 | |||
| Total Costs: | 7355.08 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 1287.00 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 1,287.00 | |||
| Total Profit: | -2207.10 | |||
| Comments:  Passengers frightened by Hard landing. | ||||