| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: |
| Passenger Revenue | 5949.88 |
| Cargo Revenue | 1872.34 |
| Total Revenue | 7822.22 |
| Variable Costs: |
| Fuel Cost | 4125.87 |
| Operating Costs: | 1757.18 |
| Fixed Costs: |
| Cost of Ownership: | 894.47 |
| Total Costs: | 6777.51 |
| Penalties: |
| Fuel Penalty: | 0.00 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 0.00 |
| Total Profit: | 1044.71 |
| Comments:  Passengers impressed by soft landing (Landing Rate: -83.05).  Passengers enjoyed the flight - very professional. |
|
|