| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1232 | KDLH-KMSP |
| Revenue: |
| Passenger Revenue | 13322.80 |
| Cargo Revenue | 2101.86 |
| Total Revenue | 15424.66 |
| Variable Costs: |
| Fuel Cost | 5076.54 |
| Operating Costs: | 4466.99 |
| Fixed Costs: |
| Cost of Ownership: | 4821.77 |
| Total Costs: | 14365.30 |
| Penalties: |
| Fuel Penalty: | 1172.27 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 1,172.27 |
| Total Profit: | -112.91 |
| Comments:    Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.56).  Passengers enjoyed the flight - very professional. |
|
|