| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1232 | KDLH-KMSP |
| Revenue: |
| Passenger Revenue | 6920.32 |
| Cargo Revenue | 2027.90 |
| Total Revenue | 8948.22 |
| Variable Costs: |
| Fuel Cost | 3510.99 |
| Operating Costs: | 2374.35 |
| Fixed Costs: |
| Cost of Ownership: | 1788.93 |
| Total Costs: | 7674.27 |
| Penalties: |
| Fuel Penalty: | 2432.43 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 894.82 |
| Total Penalties: | 3,327.25 |
| Total Profit: | -2053.30 |
| Comments:    Passengers didn't enjoy bouncing against the ceiling (G-Force: -0.37).  Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.37). |
|
|