| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1232 | KDLH-KMSP |
| Revenue: | ||||
| Passenger Revenue | 6546.44 | |||
| Cargo Revenue | 1934.73 | |||
| Total Revenue | 8481.17 | |||
| Variable Costs: | ||||
| Fuel Cost | 4053.42 | |||
| Operating Costs: | 1757.18 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 894.47 | |||
| Total Costs: | 6705.06 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 1696.23 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 1,696.23 | |||
| Total Profit: | 79.88 | |||
| Comments:  Passengers frightened by Hard landing. | ||||