| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: |
| Passenger Revenue | 4307.83 |
| Cargo Revenue | 1407.28 |
| Total Revenue | 5715.11 |
| Variable Costs: |
| Fuel Cost | 2882.88 |
| Operating Costs: | 2127.48 |
| Fixed Costs: |
| Cost of Ownership: | 1431.14 |
| Total Costs: | 6441.50 |
| Penalties: |
| Fuel Penalty: | 1820.66 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 1,820.66 |
| Total Profit: | -2547.05 |
| Comments:    Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.46).  Passengers enjoyed the flight - very professional. |
|
|