| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: |
| Passenger Revenue | 7300.80 |
| Cargo Revenue | 2287.58 |
| Total Revenue | 9588.38 |
| Variable Costs: |
| Fuel Cost | 3179.61 |
| Operating Costs: | 2250.92 |
| Fixed Costs: |
| Cost of Ownership: | 1610.04 |
| Total Costs: | 7040.56 |
| Penalties: |
| Fuel Penalty: | 2789.64 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 2,789.64 |
| Total Profit: | -241.82 |
| Comments:    Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.37).  Passengers enjoyed the flight - very professional. |
|
|