| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: | ||||
| Passenger Revenue | 10675.37 | |||
| Cargo Revenue | 2905.08 | |||
| Total Revenue | 13580.45 | |||
| Variable Costs: | ||||
| Fuel Cost | 6208.02 | |||
| Operating Costs: | 3114.96 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 2862.29 | |||
| Total Costs: | 12185.27 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 0.00 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 0.00 | |||
| Total Profit: | 1395.18 | |||
| Comments:    Passengers enjoyed the flight - very professional. | ||||