| Flight Profit/Loss Detail | ||||
| Airline: | Smith, Richard | Flight: | 771120101 | KMIA55-KTLH |
| Revenue: | ||||
| Passenger Revenue | 147.29 | |||
| Cargo Revenue | 167.03 | |||
| Total Revenue | 314.32 | |||
| Variable Costs: | ||||
| Fuel Cost | 61.11 | |||
| Operating Costs: | 25.06 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 12.10 | |||
| Total Costs: | 98.27 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 5000.00 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 5,000.00 | |||
| Total Profit: | -4783.95 | |||
| Comments:  Plane Crashed! | ||||