| Flight Profit/Loss Detail |
| Airline: | Smith, Richard | Flight: | 771120101 | KMIA55-KTLH |
| Revenue: |
| Passenger Revenue | 144.98 |
| Cargo Revenue | 164.41 |
| Total Revenue | 309.39 |
| Variable Costs: |
| Fuel Cost | 61.11 |
| Operating Costs: | 25.06 |
| Fixed Costs: |
| Cost of Ownership: | 12.10 |
| Total Costs: | 98.27 |
| Penalties: |
| Fuel Penalty: | 0.00 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 0.00 |
| Total Profit: | 211.12 |
| Comments:  Passengers impressed by soft landing (Landing Rate: 0.00).  Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.00).  Passengers enjoyed the flight - very professional. |
|
|