| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: | ||||
| Passenger Revenue | 8468.61 | |||
| Cargo Revenue | 377.17 | |||
| Total Revenue | 8845.78 | |||
| Variable Costs: | ||||
| Fuel Cost | 6009.57 | |||
| Operating Costs: | 2250.92 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 1610.04 | |||
| Total Costs: | 9870.52 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 5000.00 | |||
| Excessive G-Force Penalty: | 884.58 | |||
| Total Penalties: | 5,884.58 | |||
| Total Profit: | -6909.32 | |||
| Comments:  Plane Crashed!  Passengers didn't enjoy being pinned to their seat or floor (G-Force: 1.93). | ||||