| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: |
| Passenger Revenue | 14053.11 |
| Cargo Revenue | 2216.87 |
| Total Revenue | 16269.98 |
| Variable Costs: |
| Fuel Cost | 6999.93 |
| Operating Costs: | 4466.99 |
| Fixed Costs: |
| Cost of Ownership: | 4821.77 |
| Total Costs: | 16288.69 |
| Penalties: |
| Fuel Penalty: | 0.00 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 0.00 |
| Total Profit: | -18.71 |
| Comments:    Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.72).  Passengers enjoyed the flight - very professional. |
|
|