| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: |
| Passenger Revenue | 26624.10 |
| Cargo Revenue | 6091.11 |
| Total Revenue | 32715.21 |
| Variable Costs: |
| Fuel Cost | 6607.44 |
| Operating Costs: | 5797.79 |
| Fixed Costs: |
| Cost of Ownership: | 6750.48 |
| Total Costs: | 19155.71 |
| Penalties: |
| Fuel Penalty: | 1876.77 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 1,876.77 |
| Total Profit: | 11682.73 |
| Comments:    Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.57).  Passengers enjoyed the flight - very professional. |
|
|